AOEIN1	Adj. OE [0] inbound	(opexpse-@if(flgdoooa=1,(ooa1*sale-ooaav)*intppe1,0))[0]
AOEIN2	Adj. OE [-1] inbound	(opexpse-@if(flgdoooa=1,(ooa2*sale-ooaav)*intppe2,0))[-1]
AOEIN3	Adj. OE [-2] inbound	(opexpse-@if(flgdoooa=1,(ooa3*sale-ooaav)*intppe3,0))[-2]
AOEIN4	Adj. OE [-3] inbound	(opexpse-@if(flgdoooa=1,(ooa4*sale-ooaav)*intppe4,0))[-3]
AOEIN5	Adj. OE [-4] inbound	(opexpse-@if(flgdoooa=1,(ooa5*sale-ooaav)*intppe5,0))[-4]
AOEMAQ1	Adj. OE [0] maquiladora	(opexpse-@if(flgdoooa=1,(ooa1*(cogs-lifrdif+opexpse)-ooaav)*intppe1,0))[0]
AOEMAQ2	Adj. OE [-1] maquiladora	(opexpse-@if(flgdoooa=1,(ooa2*(cogs-lifrdif+opexpse)-ooaav)*intppe2,0))[-1]
AOEMAQ3	Adj. OE [-2] maquiladora	(opexpse-@if(flgdoooa=1,(ooa3*(cogs-lifrdif+opexpse)-ooaav)*intppe3,0))[-2]
AOEMAQ4	Adj. OE [-3] maquiladora	(opexpse-@if(flgdoooa=1,(ooa4*(cogs-lifrdif+opexpse)-ooaav)*intppe4,0))[-3]
AOEMAQ5	Adj. OE [-4] maquiladora	(opexpse-@if(flgdoooa=1,(ooa5*(cogs-lifrdif+opexpse)-ooaav)*intppe5,0))[-4]
AOEOUT1	Adj. OE [0] outbound	(opexpse-@if(flgdoooa=1,(ooa1*(cogs-lifrdif)-ooaav)*intppe1,0))[0]
AOEOUT2	Adj. OE [-1] outbound	(opexpse-@if(flgdoooa=1,(ooa2*(cogs-lifrdif)-ooaav)*intppe2,0))[-1]
AOEOUT3	Adj. OE [-2] outbound	(opexpse-@if(flgdoooa=1,(ooa3*(cogs-lifrdif)-ooaav)*intppe3,0))[-2]
AOEOUT4	Adj. OE [-3] outbound	(opexpse-@if(flgdoooa=1,(ooa4*(cogs-lifrdif)-ooaav)*intppe4,0))[-3]
AOEOUT5	Adj. OE [-4] outbound	(opexpse-@if(flgdoooa=1,(ooa5*(cogs-lifrdif)-ooaav)*intppe5,0))[-4]